Aduro Clean Technologies Inc. (formerly Dimension Five Technologies Inc.)
Condensed interim consolidated financial statements
For the three and nine month periods ended February 28, 2022
(Unaudited)
(Expressed in Canadian dollars)
Consolidated Statements of Financial Position
STRENGTHS Current
Cash and cash equivalents Prepaid expenses
Trade and other receivables (note 8)
Not current
Property, plant and equipment Right-of-use assets Intangible assets (note 5)
Total assets
LIABILITIES AND EQUITY
Fluent
Suppliers and other current liabilities
February 28, 2022
May 31, 2021
$
1,200,338 107,360 170,729 1,478,427
$
2,860,016 – 76,880 2,936,896
214 410 55,825
– 15,014
8,412 21,232
222 822
92,071
$
1,701,249
$
3,028,967
$
554 374
$529,135
Project contributions payable – 12,138
Rental liability – current portion – 12,610
Debt – current portion (Note 6)
Not current
Debt – non-current portion (Note 6)
30,767 30,496
585 141
584,379
35 101
625 816
Equity (Note 7) Share the capital
Reserve of Warrants Contributed Surplus Accumulated Deficit
Total liabilities and shareholders‘ Equity
Nature and pursuit of activities (Note 1)
Subsequent events (Note 17)
Approved on behalf of the Board of Directors on April 27, 2022:
“Vicus Offer”
“Peter Kampian”
, Director , Director
5,317,798 3,483,304
1,606,801 1,775,651
2,418,023 1,075,164
(8,261,615)
1,081,007
$
1,701,249
The accompanying notes form an integral part of these financial statements.
(4,515,347)
1,818,772
$
3,028,967
Consolidated Statements of Losses and Comprehensive Income
Revenue (Note 15) Expenses
Depreciation and amortization Finance charges (Note 10) Foreign exchange
General and administrative (Note 11)
Expenses related to share-based payments (note 13) Expenses incurred to obtain listing on other stock exchanges
Research and development (Note 12)
Loss before other items
Other items
(Loss) gain on debt settlement (note 6)
COVID 19 wage subsidy
Loss and overall loss for the period
Basic and diluted loss per share Weighted average number of common shares outstanding
$
Three months |
Three months |
Nine months |
Nine months |
finished |
finished |
finished |
finished |
February 28, |
February 28, |
February 28, |
February 28, |
2022 |
2021 |
2022 |
2021 |
$
–
37,883
$
14,768
6,919
(1,274)
395,609
266,788
14 134
14,077
(2,226)
30,264 –
– 299 053 981 863
– 119 983 176 232
(256,724)
–(3,500,955)
– –$$
(1,238,587)
(0.05)
$$
(138,349)
(0.01)
$$
(3,746,268)
24,255,636
13,333,328
20,184,006
The accompanying notes form an integral part of these financial statements.
–
$
37,883
42,971 42,741
35,884 44 155
14,722 1,333,391 1,341,475
(8,276) 241,529 –
24,323,708,189 3,500,955
– 220 361 540 510
(502,627)
(245,313) 7,500
– 24,590
$$
(470,537)
(0.19)
(0.04)
13,333,328
Consolidated Statements of Changes in Equity (Deficiency)
Share capital Number of
Amount of shares
Balance as of May 31, 2020 Shares issued
Share-based payment expenses (Note 13)
Net loss for the period
7,692,667 27,100
Sale, February 28, 2021
– – 7,719,767
Sale, May 31, 2021
Shares issued upon exercise of warrants (note 7)
Shares issued upon exercise of Class A Special Warrants (note 7)
Share-based payment expenses (Note 13)
Net loss for the period Sale, February 28, 2022
33 908 358
1,700,401
13,333,328
– – 48,942,087
$91,200
Reserve of WarrantsContributed
Surplus
$
-$
– (1,306,611) $
163,743 – – – 163,743
– – 254,943
– – –
3,483,304 1,775,651
11,073 – 11,073
– 11,073
1,075,164
1,019,051 (168,850) – – 850,201
815,443 – – – 815,443
– – $5,317,798
– 1,342,859
– $1,606,801
– $2,418,023
The accompanying notes form an integral part of these financial statements.
Deficit
(470,537) (1,777,148)
(4,515,347)
–
(3,746,268) ($8,261,615)Total
$(1,215,411)
(470,537) (1,511,132)
1,818,772
1,342,859 (3,746,268)
$
1,081,007
Consolidated statements of cash flows
Operational activities
Net loss for the period Items with no impact on cash:
Amortization and amortization Charges related to share-based payments (note 13) Interest expense
Unrealized gain on derecognition of an asset Loss (gain) on settlement of debt (note 6) Unrealized exchange rate (note 6) Non-cash changes in working capital (note 16)
Cash flows used in operating activities
Fundraising activities
Issue of common shares, net of issue costs
Loan advance made to legal subsidiary before RTO lease repayments
Repayments of term loans and working capital (note 6)
Cash provided by financing activities
Investing activities
Property, plant and equipment acquired Cash used by investing activities
Change in cash during the period Cash and cash equivalents, beginning of period Cash and cash equivalents, end of period
Additional information on non-cash activities Common Shares Issued to Settle Outstanding Accounts Payable Balance
Shares issued in exchange for redemption of convertible notes (note 6)
Rights of use of acquired assets
Increase in rental obligation due to modification of the lease
Nine-month period ended February 28, 2022
$
(3,746,268)
($470,537)
42,971 42,741
1,342,859 11,073
27,092 34,272
– (369)
245 313 (7,500)
4,061 (3,720)
(186,696) (20,173)
(2,270,668)
850 201 –
(17,406) (34,162)
(52,538) (1,019)
780 257
(169,267) (169,267)
(1,659,678)
2,860,016
$
1,200,338
$
$
–
(558,719)
(4,455)
4,455
$
The accompanying notes form an integral part of these financial statements.
Nine-month period ended February 28, 2021
(414,213)
– 411,300
376 119
(14,433) (14,433)
(52,527)
45,420
(7,107)
163,743
– – –
This is an excerpt from the original content. To continue reading it, go to the original document here.
Warning
Aduro Clean Technologies Inc. published this content on April 29, 2022 and is solely responsible for the information contained therein. Distributed by Audienceunedited and unmodified, on Apr 29, 2022 1:46:27 PM UTC.
Public now 2022
|
|
|
|
|
||||
|
||||
Evolution of the income statement